bDAO Financial Analysis

	A	B	C	D	E	F	G
1	season	entity	$BANK leftover (from prev season)	$BANK received	$BANK new total	$BANK spent	$BANK left

2	s1	Grants Committee	0.00	11,000,001.00	11,000,001.00	9,876,588.29	1,123,412.71
3	s1	Analytics Guild	0.00	384,615.38	384,615.38	310,000.00	74,615.38
4	s1	A/V Guild	0.00	530,011.13	530,011.13	0.00	530,011.13
5	s1	DAOlationships	0.00	384,615.38	384,615.38	237,714.26	146,901.12
6	s1	Design Guild	0.00	384,615.38	384,615.38	0.00	384,615.38
7	s1	Devs Guild Multisig	0.00	409,615.38	409,615.38	182,100.00	227,515.38
8	s1	Education Guild	0.00	384,615.38	384,615.38	105,000.00	279,615.38
9	s1	Legal Guild	0.00	384,615.38	384,615.38	299,060.00	85,555.38
10	s1	Marketing Guild	0.00	484,615.38	484,615.38	379,816.00	104,799.38
11	s1	Ops Guild	0.00	384,615.38	384,615.38	330,000.00	54,615.38
12	s1	Research Guild	0.00	384,615.38	384,615.38	100,000.00	284,615.38
13	s1	Translators Guild	0.00	474,615.38	474,615.38	387,900.00	86,715.38
14	s1	Treasury Guild	0.00	384,615.38	384,615.38	297,000.00	87,615.38
15	s1	Writers Guild	0.00	384,615.38	384,615.38	185,631.00	198,984.38
16	s2	Grants Committee	1,123,412.71	11,028,000.00	12,151,412.71	9,708,405.00	2,443,007.71
17	s2	Analytics Guild	74,615.38	592,400.00	667,015.38	0.00	667,015.38
18	s2	A/V Guild	530,011.13	666,233.00	1,196,244.13	855,777.00	340,467.13
19	s2	Bankless Consultancy	0.00	675,000.00	675,000.00	235,000.00	440,000.00
20	s2	Book Club	0.00	150,000.00	150,000.00	0.00	150,000.00
21	s2	Crypto Mentors	0.00	115,000.00	115,000.00	57,000.00	58,000.00
22	s2	DAOlationships	146,901.12	276,000.00	422,901.12	112,885.71	310,015.41
23	s2	Design Guild	384,615.38	490,000.00	874,615.38	503,749.93	370,865.46
24	s2	Devs Guild Multisig	227,515.38	420,000.00	647,515.38	151,500.00	496,015.38
25	s2	Editorial and Publishing Arm (EPA)	0.00	358,750.00	358,750.00	219,096.00	139,654.00
26	s2	Education Guild	279,615.38	735,000.00	1,014,615.38	692,000.00	322,615.38
27	s2	Legal Guild	85,555.38	488,000.00	573,555.38	522,500.00	51,055.38
28	s2	Marketing Guild	104,799.38	540,000.00	644,799.38	434,300.00	210,499.38
29	s2	Ops Guild	54,615.38	520,000.00	574,615.38	0.00	574,615.38
30	s2	Research Guild	284,615.38	118,385.00	403,000.38	13,500.00	389,500.38
31	s2	Translators Guild	86,715.38	434,000.00	520,715.38	470,200.00	50,515.38
32	s2	Treasury Guild	87,615.38	286,385.00	374,000.38	274,000.00	100,000.38
33	s2	Writers Guild	198,984.38	351,500.00	550,484.38	322,051.00	228,433.38
34	s3	Grants Committee	2,443,007.71	13,339,800.00	15,782,807.71	10,974,141.90	4,808,665.81
35	s3	Analytics Guild	667,015.38	735,000.00	1,402,015.38	1,092,000.00	310,015.38
36	s3	A/V Guild	340,467.13	740,000.00	1,080,467.13	794,058.00	286,409.13
37	s3	Bankless Consultancy	440,000.00	590,000.00	1,030,000.00	1,029,999.99	0.01
38	s3	Crypto Mentors	58,000.00	215,000.00	273,000.00	273,000.00	0.00
39	s3	DAOlationships	310,015.41	373,000.00	683,015.41	491,953.92	191,061.50
40	s3	Design Guild	370,865.46	631,000.00	1,001,865.46	789,250.07	212,615.39
41	s3	Devs Guild Multisig	496,015.38	1,085,985.00	1,582,000.38	889,000.00	693,000.38
42	s3	Editorial and Publishing Arm (EPA)	139,654.00	415,000.00	554,654.00	373,854.00	180,800.00
43	s3	Education Guild	322,615.38	841,000.00	1,163,615.38	767,595.81	396,019.58
44	s3	Legal Guild	51,055.38	902,500.00	953,555.38	609,000.00	344,555.38
45	s3	Marketing Guild	210,499.38	896,000.00	1,106,499.38	763,000.01	343,499.38
46	s3	Ops Guild	574,615.38	895,000.00	1,469,615.38	441,999.96	1,027,615.42
47	s3	Research Guild	389,500.38	0.00	389,500.38	389,500.38	0.00
48	s3	Translators Guild	50,515.38	698,000.00	748,515.38	615,999.40	132,515.98
49	s3	Treasury Guild	100,000.38	300,000.00	400,000.38	335,000.00	65,000.38
50	s3	Writers Guild	228,433.38	592,000.00	820,433.38	633,651.90	186,781.48
51	s4	Grants Committee	4,808,665.81	11,500,000.00	16,308,665.81	6,999,922.00	9,308,743.81
52	s4	Analytics Guild	310,015.38	796,000.00	1,106,015.38	0.00	1,106,015.38
53	s4	A/V Guild	286,409.13	595,591.00	882,000.13	541,205.00	340,795.13
54	s4	Crypto Mentors	0.00	464,000.00	464,000.00	464,000.00	0.00
55	s4	DAOlationships	191,061.50	297,878.00	488,939.50	267,000.00	221,939.50
56	s4	Design Guild	212,615.39	681,450.00	894,065.39	383,800.01	510,265.38
57	s4	Devs Guild Multisig	693,000.38	549,000.00	1,242,000.38	271,000.00	971,000.38
58	s4	Editorial and Publishing Arm (EPA)	180,800.00	440,500.00	621,300.00	370,466.00	250,834.00
59	s4	Education Guild	396,019.58	574,881.00	970,900.58	497,080.00	473,820.58
60	s4	Legal Guild	344,555.38	891,000.00	1,235,555.38	521,700.00	713,855.38
61	s4	Marketing Guild	343,499.38	795,000.00	1,138,499.38	647,669.84	490,829.53
62	s4	Ops Guild	1,027,615.42	1,066,000.00	2,093,615.42	1,177,001.00	916,614.42
63	s4	Research Guild	0.00	671,100.00	671,100.00	551,401.00	119,699.00
64	s4	Translators Guild	132,515.98	701,000.00	833,515.98	532,389.00	301,126.98
65	s4	Treasury Guild	65,000.38	638,000.00	703,000.38	423,000.00	280,000.38
66	s4	Writers Guild	186,781.48	762,000.00	948,781.48	485,350.00	463,431.48
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100