Make money doing the work you believe in

The reason $EVC is the most mispriced asset in public AdTech is not because the market is wrong about Entravision, which is a fair characterization of a Spanish-language broadcaster with a shrinking legacy business and a TelevisaUnivision affiliation that has to be renewed in December, but because the market is reading the wrong line on the income statement, and the wrong line on the income statement is the only line on the income statement that the press release puts in bold, and the line that actually matters is buried four rows down in a segment footnote that nobody opens because nobody who covers Spanish-language broadcasters knows what a take rate is, and nobody who covers programmatic ad tech knows that EVC exists.

EVC's Advertising Technology segment, which is essentially Smadex, reports revenue on a GROSS basis under ASC 606 because they take inventory risk and act as the principal in the transaction, which means their reported $154.6M of "ATS net revenue" in Q1 2026 is the entire ad spend flowing through the platform, not the take. Every other public ad tech company — $APP, $TTD, $LFTO, $MGNI, $PUBM — reports on a NET basis as an agent under ASC 606, which means their reported revenue is already the take. This single accounting difference is the entire reason Smadex looks like a 22% operating margin business and the comparables look like 30-80% operating margin businesses. It is the same business. The accounting is not the same.

The apples-to-apples line for Smadex is gross profit, which was $57.9M in Q1 2026, which is the actual take, which on $34.3M of segment operating profit translates to a 59% operating margin and a 59% EBITDA margin because there is no material D&A allocated to the segment because programmatic infrastructure depreciation is rounding error at this scale. Fifty-nine. Percent. EBITDA. Margin. On a business growing 204% year-over-year. Inside a $760M market cap broadcaster.

Now line up the actual peer set on Adjusted EBITDA margins, which is the comparable everyone uses and the comparable nobody adjusts EVC to:

- AppLovin Software Platform: ~81%

- EVC ATS: ~59%

- Liftoff: 55%

- The Trade Desk: 40%

- PubMatic: 30%

- Magnite: 27%

And then line up growth, because growth is the second number that matters and the one nobody is comparing either:

- EVC ATS: +204%

- Liftoff Core Advertising: +41%

- AppLovin Software: ~25%

- The Trade Desk: 12%

- Magnite: 10%

- PubMatic: single digits

Higher margins than every public ad tech peer except AppLovin. Faster growth than every single one of them, including AppLovin, by a factor of eight. That combination — second-highest margins, highest growth — does not exist anywhere else in the public ad tech universe, and the reason it does not exist anywhere else is that the only other business that ever ran this profile at this scale was AppLovin in 2020, and AppLovin in 2020 was a private company about to IPO at $28.5 billion, and AppLovin today is at $130 billion, and EVC today is at $0.76 billion.

EVC's enterprise value is roughly $800M after netting cash and debt. Apply the standard ad tech multiple of 12-15x net revenue to ATS's ~$232M annualized true net revenue and you get $2.8B to $3.5B for the ATS segment alone, which is 4x the entire current enterprise value, with the legacy Media business thrown in for free, with the political advertising cycle thrown in for free, with the retransmission consent revenue thrown in for free, with whatever Smadex prints in Q2 and Q3 thrown in for free, with the entire optionality on a strategic sale to Liftoff post-IPO or AppLovin or a Thoma Bravo rollup thrown in for free.

The accounting is the alpha. The screens flag 22% margins and the screens are wrong. The margin is 59%. The growth is 204%. The comparable is AppLovin. The market cap is $760M. Re-rate when the Street does the math.

May 9
at
9:02 PM
Relevant people

Log in or sign up

Join the most interesting and insightful discussions.